STRROI is a short-term rental (STR) investment analysis platform. It pulls live MLS listings, scores every property for STR return on investment (ROI) using real Airbnb comps, and generates AI-written deal memos, so investors can underwrite deals faster and with more confidence.

How does the buy rating work?

Every property is scored 1-10 based on cash-on-cash return (35%), cap rate (30%), monthly cash flow (20%), and property quality signals (15%). Scores of 8-10 are Strong Buy, 6-7 are Buy, 4-5 are Hold, and below 4 are Pass.

What data does STRROI use?

STRROI combines live MLS listing data with real short-term rental comp data: the same active listings your competition will be booking. Cap rates, ADR, occupancy, and cash flow are all calculated from real market data, not estimates.

What is an AI Deal Memo?

An AI Deal Memo is a full investment analysis document generated by AI in under 30 seconds. It includes an investment thesis, comparable rental analysis, risk factors, financing scenarios, sensitivity tables, and a buy/pass recommendation, formatted to share with partners or lenders.

Is there a free plan?

Yes. The free plan gives you full access to the STRROI interface using demo market data, so you can explore every feature before committing. Paid plans start at $24/month and unlock live MLS searches, real STR comps, and AI-powered analysis.

How is STRROI different from AirDNA or Mashvisor?

AirDNA and Mashvisor show you STR performance data for properties you already own or are researching manually. STRROI starts from live for-sale MLS listings and automatically underwriting each one for STR viability, so you're finding deals, not just analyzing them. The AI Deal Memo feature is also unique: no other STR tool generates a full underwriting memo from live comps.

West Coast4.9% avg cap rateLive · 39 active listings

Napa Valley, CA

California wine country - luxury harvest season STR market

Napa Valley is the most recognized wine destination in North America, drawing over 3.5 million visitors annually from San Francisco (1 hour), Sacramento, and internationally. STR demand peaks during harvest season (August-October) when harvest dinners, balloon rides, and winery events drive ADR to extraordinary levels. The County of Napa enforces strict STR regulations with use permits required in the Agricultural Watershed zone.

4.9%

Avg Cap Rate

Net operating income / price

42%

Avg Occupancy

Annual average

$489

Avg Nightly Rate

All property types

$1.9M

Avg List Price

STR-viable properties

39 active listings in Napa Valley are analyzed and ranked right now

Scored 1-10 against real Airbnb comps. See which properties rank highest and why.

See the ranked listings

Estimated Annual Performance

Gross rental revenue

42% occ × $489/night

$75,499

Est. operating expenses

Mgmt, cleaning, supplies, insurance (~40%)

- $30,200

Est. net operating income

Before mortgage & depreciation

$45,299

At $1.9M avg price

Implied cap rate

2.4%

* Estimates based on market averages. Individual property performance varies. Always run a full underwriting analysis.

Why Investors Choose Napa Valley

3.5M+ annual wine country visitors - strongest demand density in CA

Harvest season (Aug-Oct) ADR rivals any market in the US

Farm-stay and vineyard property types command 3-4× standard comps

Napa County STR use permit required - agricultural zone restrictions apply

Peak season: Aug - Oct (harvest), spring

Top property types: Farmhouse, Vineyard Estate, Cottage, Luxury Home

Primary zip: 94558, 94562, 94574, 94599

Market averages, not guarantees. Cap rates, occupancy, and nightly rates are market-wide averages based on active STR listings and historical data. Individual property performance depends on location, amenities, management, and listing quality. Always run a full underwriting analysis before purchasing.Stats sourced from 39 active listings · last updated Jul 17, 2026

Run a live analysis in Napa Valley

Search active MLS listings in Napa Valley and instantly see cap rates, cash flow projections, and STR comp-backed nightly rates - all in one underwriting report.

Search Napa Valley Listings

Explore Similar STR Markets

Big Bear Lake, CA3.8% avg cap rate Lake Tahoe, CA3.1% avg cap rate Mammoth Lakes, CA9.1% avg cap rate Palm Springs, CA5.4% avg cap rate Ocean City, MD4.5% avg cap rate Outer Banks, NC3.5% avg cap rate

← Browse all STR markets