West Coast5.5% avg cap rateLive · 123 active listings

Napa Valley, CA

California wine country - luxury harvest season STR market

Napa Valley is the most recognized wine destination in North America, drawing over 3.5 million visitors annually from San Francisco (1 hour), Sacramento, and internationally. STR demand peaks during harvest season (August-October) when harvest dinners, balloon rides, and winery events drive ADR to extraordinary levels. The County of Napa enforces strict STR regulations with use permits required in the Agricultural Watershed zone.

Across 123 active STR-viable listings analyzed this month, Napa Valley shows a 5.5% median cap rate at a $675K median list price, 47% occupancy, and $374/night. That ranks #8 of 57 markets in STRROI's live ranking. At typical prices the income covers expenses with a moderate margin; deals work best with a solid down payment or a below-market purchase.

5.5%
Median Cap Rate
Across analyzed listings
47%
Avg Occupancy
Annual average
$374
Avg Nightly Rate
All property types
$675K
Median List Price
STR-viable properties

Napa Valley real estate market right now

As of October 12, 2026, STRROI is tracking 123 homes for sale in Napa Valley that could run as short-term rentals, at a median list price of $675,000. The middle half are priced between $447K and $941K. Homes here have been on the market 98 days on average, close to the 101 days typical across the 56 markets in STRROI's ranking.

123
Homes for sale
Analyzed as rentals
$447K to $941K
Price range
Middle half of listings
98
Days on market
Average, vs 101 typical

These numbers cover the homes for sale STRROI analyzes as potential short-term rentals in Napa Valley, mainly ZIP 94558. They are not every home sale in the area, so they can differ from MLS-wide figures. Month-by-month price history starts Oct 2026 and fills in as the market is re-checked each month.

What's for sale in Napa Valley right now

Of the 123 homes for sale we analyzed in Napa Valley, 38 (31%) project positive monthly cash flow with 20% down at a 7.5% rate, and 2 rate Buy or better on STRROI's 1-10 scale. 2-bedroom homes are the most common (46 for sale, median $454K). Returns are strongest in 1-bedroom homes at a 6.0% median cap rate, and weakest in 5+ bedroom homes at 4.5%. By property type, manufactured homes lead at a 11.8% median cap rate across 29 listings.

How 123 listings rate as an Airbnb
  • Strong Buy: 1
  • Buy: 1
  • Moderate Buy: 2
  • Watch: 7
  • Weak: 83
  • Avoid: 29
By bedrooms
BedsFor saleMedian priceCap rate
13$419K6.0%
246$454K5.6%
341$695K5.5%
423$975K4.9%
5+10$2.4M4.5%
By property type
TypeFor saleMedian priceCap rate
Single-family homes41$995K4.9%
Manufactured homes29$195K11.8%
Condos28$590K4.8%
Townhouses21$757K4.7%
Multi-family4$1.3M6.4%

Top-ranked homes for sale in Napa Valley this month

Scored 1-10 against real Airbnb comps. Addresses, photos and the full underwriting are in the app.

  1. #1Strong Buy · 9/10
    7 bd · 5 ba multi-family property
    ZIP 94558 · listed at $1.1M
    Cap rate
    10.6%
    Cash flow
    +$3,701/mo
    Nightly
    $601 at 47%
  2. #2Buy · 7/10
    2 bd · 1 ba condo
    ZIP 94558 · listed at $479K
    Cap rate
    8.0%
    Cash flow
    +$499/mo
    Nightly
    $399 at 47%
  3. #3Moderate Buy · 6/10
    3 bd · 2 ba single-family home
    ZIP 94558 · listed at $669K
    Cap rate
    7.5%
    Cash flow
    +$409/mo
    Nightly
    $513 at 47%
See which homes these are

How Napa Valley compares

Napa Valley is the top-ranked of the 6 West Coast markets in STRROI's live ranking, ahead of Lake Tahoe (4.0% cap rate). Its 5.5% cap rate is 2.6 points above the 2.9% median across all 57 ranked markets, and its $675K typical list price is close to the West Coast median of $657K.

West Coast STR markets by median cap rate
RankMarketCap rateTypical price
#8Napa Valley, CA5.5%$675K
#18Lake Tahoe, CA4.0%$640K
#26Palm Springs, CA3.4%$575K
#44Big Bear Lake, CA2.2%$549K
#52Mammoth Lakes, CA1.6%$999K
#54San Diego, CA1.3%$2.1M

Rank is national, by median cap rate across active STR-viable listings. Cash flow uses STRROI's default financing assumptions. See the full ranking

Estimated Annual Performance

Gross rental revenue
47% occ × $374/night
$63,887
Est. operating expenses
Mgmt, cleaning, supplies, insurance (~40%)
- $25,555
Est. net operating income
Before mortgage & depreciation
$38,332
Median cap rate
Per-listing underwriting across 123 listings
5.5%

* Estimates based on market averages. Individual property performance varies. Always run a full underwriting analysis.

Why Investors Choose Napa Valley

3.5M+ annual wine country visitors - strongest demand density in CA
Harvest season (Aug-Oct) ADR rivals any market in the US
Farm-stay and vineyard property types command 3-4× standard comps
Napa County STR use permit required - agricultural zone restrictions apply
Peak season: Aug - Oct (harvest), spring
Top property types: Farmhouse, Vineyard Estate, Cottage, Luxury Home
Primary zip: 94558, 94562, 94574, 94599

Napa Valley STR investing, answered

Is Napa Valley, CA a good short-term rental market?

Napa Valley is a West Coast STR market with a 5.5% median cap rate, 47% annual occupancy, and $374/night across STR-viable listings, based on 123 active listings. It ranks #8 of 57 markets by median cap rate in STRROI's live ranking. This month 2 of its 123 homes for sale rate Buy or better.

What is the average Airbnb occupancy rate in Napa Valley?

STR-viable properties in Napa Valley average about 47% occupancy across the year. Peak season is Aug - Oct (harvest), spring. Occupancy here reflects availability-adjusted booking performance, not raw calendar occupancy, so it represents what a full-time operated rental can realistically achieve.

How much do short-term rentals earn in Napa Valley?

At $374/night and 47% occupancy, a typical Napa Valley STR grosses roughly $63,887 per year before expenses, leaving an estimated $38,332 in net operating income. Across analyzed listings the median cap rate is 5.5%. Individual results depend on property, amenities, and management.

What types of properties work best for STR in Napa Valley?

Among homes for sale right now, 1-bedroom homes post the strongest median cap rate by size (6.0%), and manufactured homes lead by property type (11.8%). With guests, the best-performing STR types here are Farmhouse, Vineyard Estate, Cottage, Luxury Home. Matching the local guest profile and the amenities that drive bookings matters more than raw square footage.

How many homes for sale in Napa Valley cash flow as an Airbnb?

38 of 123 STR-viable listings (31%) project positive monthly cash flow after the mortgage, assuming 20% down at a 7.5% rate on a 30-year loan. The top-ranked listing this month is a 7-bedroom multi-family property in ZIP 94558 listed at $1.1M, projecting a 10.6% cap rate and +$3,701 a month.

What is the median home price in Napa Valley, CA right now?

The median list price of the 123 homes for sale STRROI tracks in Napa Valley is $675,000, and the middle half are priced between $447K and $941K. These are homes that could run as short-term rentals, mainly ZIP 94558, not every sale in the area. Against a 5.5% median cap rate, that price level sets the return baseline you'd underwrite against.

How long do homes stay on the market in Napa Valley?

Homes for sale in Napa Valley have been listed 98 days on average, close to the 101 days typical across the 56 markets in STRROI's ranking.

Market averages, not guarantees. Cap rates, occupancy, and nightly rates are market-wide averages based on active STR listings and historical data. Individual property performance depends on location, amenities, management, and listing quality. Always run a full underwriting analysis before purchasing.Stats sourced from 123 active listings · last updated Oct 12, 2026

Run a live analysis in Napa Valley

Search homes for sale in Napa Valley and instantly see cap rates, cash flow projections, and STR comp-backed nightly rates - all in one underwriting report.